5.5 MW Solar Telangana
HTSAAE
Make
Of Machines
25
PPA
Tenure in Years
Mar-16
Commercial
Operation
24.7
O&M Cost
Per Machine
In Lakh Rs.
6.849
PPA Rate
Rs. per KWh
14
Estimated
IRR In %
20
PLF
Average
In %
6.41
EBITDA
Average
In Cr Rs.
Investment Rationale
-
EBITDA Calculations
-
Important Keys Points
-
Year Generation(In Lakh kWh) Revenue (In Cr Rs.) O&M Expenses (In Cr Rs.) EBITDA (In Cr Rs.) 2016-17 93.83 6.4265 0.2242 6.2023 2017-18 100.47 6.8816 0.2354 6.6462 2018-19* 97.15 6.6540 0.2472 6.4068 2019-20* 96.37 6.6008 0.2595 6.3412 2021-22* 95.60 6.5480 0.2725 6.2755 -
Accelerated Depreciation
Tax incentive allowing companies to depreciate 40% of the asset in the first and second year of operation
Attractive Preferential Tariffs
Lower Tariffs relative to State Utility Tariffs and locked by long term PPAs
Renewable Purchase Obligations
Mandates all coal-fired plants commissioned after a specific date to generate a certain percentage of their power from renewable energy sources
Priority Sector Lending
Bank loans up to Rs.15 crore per borrower will be classified under Priority Sector Lending
No.5, 1st Floor, Surya Mahal Building
B.Bharucha Road,Kala Ghoda
Fort, Mumbai, MH 400001