image

1 MW Solar Project Orissa

Tianwei & Amorphous

Make Of Machines

25

PPA Tenure in Years

Jun-11

Commercial Operation

22 lakhs

O&M Cost Per Machine In Lakh Rs.

18.52

PPA RateRs. per KWh

16

Estimated IRR In %

15.25

PLF Average In %

2.256

EBITDA Average In Cr Rs.

Ask Price Rs. 15 Cr.

Bookmark List Your Assets Interested

Investment Rationale

  • EBITDA Calculations
  • Important Keys Points
    • Year Generation(In Lakh kWh) Revenue (In Cr Rs.) O&M Expenses (In Cr Rs.) EBITDA (In Cr Rs.)
      2013-14 1394694 2.5830 0.1728 2.4102
      2014-15 1324509 2.4530 0.1814 2.2716
      2015-16 1239958 2.2964 0.1905 2.1059
      2016-17 1280006 2.3706 0.2000 2.1706
      2017-18 1224291 2.2674 0.2100 2.0574
      2018-19 1480000 2.7409 0.2205 2.5205
    • NA


    Image
    No.5, 1st Floor, Surya Mahal Building
    B.Bharucha Road,Kala Ghoda
    Fort, Mumbai, MH 400001

    [email protected]
    +91 9699108910